| Project Location |
Casili, Consolacion,Cebu |
| Packages: |
Duplex |
Two-Storey |
Two-Storey |
| |
|
1 T/B |
2 T/B |
| Price |
1,500,000.00 |
600,000.00 |
650,000.00 |
Pag-ibig Financing |
| Reservation(Full) |
15,000.00 |
15,000.00 |
15,000.00 |
| Maximum Loanable Amount |
1,200,000.00 |
550,000.00 |
600,000.00 |
| Equity |
285,000.00 |
35,000.00 |
35,000.00 |
| Installment Period (Mos.) |
18 |
6 |
6 |
| Equity Amount |
15,833.33 |
5,833,33 |
5,833,33 |
| Interest Rate |
10.50% |
7% |
7% |
| Equity payment should start 30 days after reservation |
Amortization(Monthly excluding insurances) |
| 30 years |
10,976.87 |
3,659.16 |
3,991.81 |
| 25 years |
11,330.18 |
3,887.29 |
4,240.68 |
| 20 years |
11,980.56 |
4,264.14 |
4,651.79 |
| 15 years |
13,264.79 |
4,943.56 |
5,392.97 |
| 10 years |
16,192.20 |
6,385.97 |
6,966.51 |
| 5 years |
25,792.68 |
10,890.66 |
11,880.72 |
| |
| Insurances(Monthly) |
924.00 |
423.50 |
462.00 |
In-House Financing |
| Reservation(Full) |
15,000.00 |
15,000.00 |
15,000.00 |
| Downpayment(30% of Contract Price) |
450,000.00 |
180,000.00 |
195,000.00 |
| D/P payable w/in 6 mos w/o interest covered by PDC. |
| Loanable Amount |
1,035,000.00 |
405,000.00 |
440,000.00 |
| Max Loan Duration(Years) |
5 |
5 |
5 |
| Interest Rate |
18% |
18% |
18% |
| Interest Type |
Diminishing |
Diminshing |
Diminishing |
| Amortization(Excluding Insurances) |
| 5 years |
20,494.24 |
10284.34 |
11,173,11 |
| 4 years |
24,784.36 |
11,896.87 |
12,925.00 |
| 3 years |
31,987.80 |
14,641.72 |
15,907.05 |
| 2 years |
46.339.62 |
20.219.26 |
21,966.60 |
| 1 year |
89,555.18 |
37,130.40 |
40,339.20 |
| 1st monthly payment is due 30 days after reservation
Buyer should issue PDC's for the amortization schedule.
Buyer will be charged for the MRI & Insurances. (See separate page) |
Cash Purchase W/in 6 Months |
| Reservation(Full) |
15,000.00 |
15,000.00 |
15,000.00 |
| Balance |
1,485,000.00 |
585,000.00 |
635,000.00 |
| Monthly Due |
247,500.00 |
97,500.00 |
105,833.33 |
| 1st monthly payent is due 30 days after reservation |
| Buyer should issue PDC's for the amortization schedule |
Spot Cash Purchase |
| Reservation(full) |
15,000.00 |
15,000.00 |
15,000.00 |
| Balance |
1,485,000.00 |
585,000.00 |
635,000.00 |
| Monthly Due |
247,500.00 |
97,500.00 |
105,833.33 |
| 1st monthly payent is due 30 days after reservation |
| Buyer should issue PDC's for the amortization schedule |
Spot Cash Purchase |
| Reservaton(Full) |
15,000.00 |
15,000.00 |
15,000.00 |
| Discount |
75,000.00 |
30,000.00 |
32,500.00 |
| Balance |
1,410,000.00 |
555,000.00 |
602,500.00 |
| Balance should be paid within 1 week or else discount will be forfeited |
House Details |
| Lot Size |
80 sq.m. |
40 sq.m. |
40 sq.m |
| Lot Dimension(Mts) |
8 x10 |
4 x 10 |
4 x 10 |
| Floor Area |
70 sq.m. |
51 sq.m. |
55 sq.m. |
| Garage |
Yes |
No |
No |
| Garage Area |
7.7 sq.. |
N/A |
N/A |
| Bedrooms |
3 |
3 |
3 |
| Tiolet & Bath |
2 |
1 |
2 |
| Balcony |
Yes |
No |
No |
| Kitchen Cabinet |
Yes |
Yes |
Yes |
Construction Details |
| Roofing |
S-RIBS |
SHINGLES |
SHINGLES |
| Windows(Main) |
Sliding |
Sliding |
Sliding |
| Windows(T&B) |
Jalousie |
Jalousie |
Jalousie |
| Flooring(Ground) |
Tiles |
Tiles |
Tiles |
| Flooring(Second) |
Concrete |
Steel & Wood |
Steel & Wood |
| Paint(Interior) |
Yes |
Yes |
Yes |
| Paint((Exterior) |
Yes |
Yes |
Yes |
Measurement |
| Master's Bedroom |
(3.00 x 3.00)++ |
3.10 x 3.00 |
3.10 x 3.00 |
| Bedroom 2 |
3.00 x 3.00 |
3.00 x 2.00 |
3.00 x 2.00 |
| Bedroom 3 |
3.00 x 2.50 |
2.10 x 2.00 |
2.10 x 2.00 |
| Tiolet & Bowl(Ground) |
1.70 x 1.20 |
2.00 x 1.5 |
|
| Tiolet & Bowl(Second) |
2.00 x 1.20 |
n/a |
2.00 x 1.5 |
| Ground Floorto Second Floor(Mts) |
2.70 |
2.40 |
2.70 |
| Second Floor to Ceiling(Mts) |
2.60 |
2.40 |
2.70 |
| Ceiling to Roof Top(Mts) |
1.50 |
0.90 |
0.90 |
| Garage |
2.96 x 2.60 |
n/a |
n/a |
| Road Easement |
2.00 |
2.00 |
2.00 |
Excess Lots |
| Corner Lots (Price/Sq.M.) |
4,000.00 |
4,000.00 |
4,000.00 |
| Inner/End Lots(Price/Sq.m.) |
3,500.00 |
3,500.00 |
3,500.00 |
Additional Informations
*Excess lots can be added to loanable amount(case 2 case)
*Should a client wuold wish to cancel reservation, only P9,000.00 will
be refunded. P6,00.00 will be retained by JLHI |
|